CUSTOMER STORY | PUBLIC SECTOR

A French department forecasts its RSA budget with 97.2% reliability, in 8 weeks, on one computer

The RSA weighs about €50M a year in the department social budget and is hard to forecast with classical methods. A team of 3 built the model on a single desktop computer, with no external dependency on sensitive social data.

Reliability on the 2025 RSA budget


97.2%

Duration, in 3 phases


8 weeks

Additional infrastructure


€0

OVERVIEW


The challenge.

The RSA is a large and volatile budget line, and the department was steering it without reliable visibility.


A volatile budget line

The RSA weighs about €50M a year in the social budget, and classical forecasting methods struggle to anticipate it.


No dedicated resources

A team of 3 (an IT director, a network administrator and a project manager) worked on it on top of their usual duties, on standard hardware.


Data under control

No external dependency was acceptable on sensitive social data.

SOLUTION


What was done.

An 8-week approach in 3 phases.

Enrich, 2 weeks

The RSA history was correlated with the economic reality of the territory, using Open Data.

Model, 4 weeks

Several algorithms were put in competition by the AutoML engine to maximize accuracy.

Validate, 2 weeks

An objective backtest on 2025, built from the 2017 to 2024 data, measured the reliability.

RESULTS


What changed.

A measured reliability and a method that can be reused on other variable budget lines, such as meal costs, day care, various allowances or property transfer duties (DMTO).

Reliability

97.2% reliability on the 2025 RSA budget.

Error margin

2.78% margin of error on the annual backtest.

Infrastructure

Run on a single desktop computer, with no additional infrastructure and no cloud.

USE CASES BEHIND THIS STORY


Read the method.

Public Budget Forecasting

Icon illustrating Public Budget Forecasting

Forecast a voted public budget line with arguments you can defend to elected officials.

Read more

Budget Forecasting

Icon illustrating Budget Forecasting

Project a budget line from its history and the structural factors behind it.

Read more

SEE FOR YOURSELF


Test it on your own data.

Run TIMi on your own data with a free trial, or talk to us about your case.

Opens in a new tab